Standard cost
$52,254
parts $49,214 + labour $3,040
Serial lines
15
$32,852
Batch lines
17
$11,419
COTS lines
21
$1,428 · costed, not traced
List price
$152,000
margin 65.6%
| Part number | Description | Type | Supplier | Qty | Unit cost | Extended | |
|---|---|---|---|---|---|---|---|
| 031-1010-R0-A | SWIVEL ASSEMBLY 35 T (LOAD CELL) | Sub-assy | 4 h in-house | 1 | $5,566.40 | $5,566.40 | |
| ↳ 031-1011-R0-A | SWIVEL BODY — FORGED 4140 Q&T | Batch | Sunyi Precision Engineering Pte Ltd | 1 | $1,450.00 | $1,450.00 | |
| ↳ 1000120 | LOAD CELL 35 T — SWIVEL | Serial | LCM Systems | 1 | $3,600.00 | $3,600.00 | |
| ↳ 1000306 | SINGLE DIRECTION THRUST BALL BEARING NSK 51124 | Batch | TAT Bearing Pte Ltd | 1 | $96.00 | $96.00 | |
| ↳ 017-1016-R0-A | M65x4P CASTLE NUT | COTS | West Coast Machining Services | 1 | $38.00 | $38.00 | |
| ↳ 1000074 | M6 x 1.0 STRAIGHT GREASE NIPPLE SS316 | COTS | Direct Fasteners | 1 | $2.40 | $2.40 | |
| 031-1064-R0-A | 35T BI-HOOK ASSEMBLY | Sub-assy | 3 h in-house | 1 | $1,405.00 | $1,405.00 | |
| ↳ 031-1191-R0-A | 35T BIHOOK HOOK STRENX 700 | Batch | Action Laser Cutting | 1 | $690.00 | $690.00 | |
| ↳ 031-1118-R0-A | 35T BIHOOK KEEPER SS316 | Batch | West Coast Machining Services | 2 | $85.00 | $170.00 | |
| ↳ 031-1189-R0-A | 35T BIHOOK SHAFT SS316 | Batch | West Coast Machining Services | 1 | $210.00 | $210.00 | |
| ↳ 019-1009-R0-A | TORSION SPRING SS316 | Batch | West Coast Machining Services | 2 | $18.00 | $36.00 | |
| ↳ 1000321 | DECAL — LOAD TEST TAG / WLL LABEL SET | COTS | Leader Computers WA | 1 | $14.00 | $14.00 | |
| 031-1086-R0-A | BATTERY PACK ASSEMBLY | Sub-assy | 5 h in-house | 2 | $4,291.56 | $8,583.12 | |
| ↳ 1000501 | LiFePO4 PRISMATIC CELL 3.2 V 100 Ah | Batch | EV Power Australia | 16 | $165.00 | $2,640.00 | |
| ↳ 1000110 | BATTERY MANAGEMENT SYSTEM BOARD 16S | Serial | EV Power Australia | 1 | $640.00 | $640.00 | |
| ↳ 031-1087-R0-A | BATTERY BOX FABRICATION | Batch | Action Laser Cutting | 1 | $380.00 | $380.00 | |
| ↳ 1000530 | MAIN CONTACTOR 48 V 250 A | Batch | Mouser Electronics | 1 | $145.00 | $145.00 | |
| ↳ 1000532 | FUSE 250 A MEGA | COTS | Mouser Electronics | 1 | $9.80 | $9.80 | |
| ↳ 1000061 | M12 NUT (NORMAL) CLASS 8 ZINC PLATED | COTS | Direct Fasteners | 8 | $0.14 | $1.12 | |
| ↳ 1000030 | M12 WASHER ZINC PLATED | COTS | West Coast Fasteners | 8 | $0.08 | $0.64 | |
| 031-1190-R1-A | FLYWHEEL MOTOR ASSEMBLY | Sub-assy | 6 h in-house | 1 | $10,707.76 | $10,707.76 | |
| ↳ 031-1100-R0-A | FLYWHEEL — MACHINED & BALANCED | Serial | West Coast Machining Services | 1 | $3,900.00 | $3,900.00 | |
| ↳ 1000101 | PROTEAN PD18 IN-WHEEL MOTOR (FLYWHEEL DRIVE) | Serial | Protean Electric | 1 | $4,850.00 | $4,850.00 | |
| ↳ 031-1031-R0-A | FLYWHEEL BEARING HOUSING STEEL 1045 EN PLATED | Batch | West Coast Machining Services | 1 | $640.00 | $640.00 | |
| ↳ 031-1032-R0-A | FLYWHEEL DRIVE SHAFT STEEL 1045 EN PLATED | Batch | West Coast Machining Services | 1 | $410.00 | $410.00 | |
| ↳ 1000306 | SINGLE DIRECTION THRUST BALL BEARING NSK 51124 | Batch | TAT Bearing Pte Ltd | 1 | $96.00 | $96.00 | |
| ↳ 1000307 | DEEP GROOVE SEALED BALL BEARING NSK 6824 DDU | Batch | TAT Bearing Pte Ltd | 2 | $88.00 | $176.00 | |
| ↳ 1000305 | NITRILE V SEAL SKF 401600 181x165x12 | COTS | TAT Bearing Pte Ltd | 1 | $32.00 | $32.00 | |
| ↳ 1000074 | M6 x 1.0 STRAIGHT GREASE NIPPLE SS316 | COTS | Direct Fasteners | 2 | $2.40 | $4.80 | |
| ↳ 1000080 | HKR / MR SERIES LOCK NUT 70 x 2.0P | COTS | Nikki Machinery Co. Ltd | 1 | $24.00 | $24.00 | |
| ↳ 1000060 | M16 x 40 HEX HEAD BOLT GR 8.8 ZINC PLATED | COTS | Direct Fasteners | 8 | $0.62 | $4.96 | |
| 031-1206-R0-A | CONTROL ENCLOSURE | Sub-assy | 8 h in-house | 1 | $2,445.45 | $2,445.45 | |
| ↳ 1000198 | K66F KINETIS SHIELD PCB — MANUFACTURE & ASSEMBLY | Serial | PCBWay | 1 | $420.00 | $420.00 | |
| ↳ 1000196 | SA69-0200-1100-C0 UDOO NEO FULL SBC 1GB RAMObsolete | Serial | Digi-Key Electronics | 1 | $260.00 | $260.00 | |
| ↳ 031-2021-RA-A | WATCHDOG (INTERNAL PANEL MOUNT) | Serial | PCBWay | 1 | $140.00 | $140.00 | |
| ↳ 1000460 | IMU / HEADING SENSOR MODULE | Serial | Digi-Key Electronics | 1 | $380.00 | $380.00 | |
| ↳ 1000427 | USR-G800V2 INDUSTRIAL WIFI 4G LTE ROUTER | Serial | USRIOT | 1 | $310.00 | $310.00 | |
| ↳ 1000441 | 4G SIM CARD | Serial | Leader Computers WA | 1 | $12.00 | $12.00 | |
| ↳ 1000444 | ANTENNA CABLE WIFI + 4G RG174 SMA 30 cm | COTS | Digi-Key Electronics | 2 | $7.50 | $15.00 | |
| ↳ 1000450 | CONNECTOR HOUSING 31 POS PANEL MOUNT SIZE 16 | COTS | Digi-Key Electronics | 2 | $46.00 | $92.00 | |
| ↳ 1000177 | CONTACT PIN SIZE 16 NICKEL 16-18 AWG | COTS | Mouser Electronics | 55 | $0.95 | $52.25 | |
| ↳ 1000428 | DIN RAIL 5 in (127 mm) | COTS | Digi-Key Electronics | 1 | $4.20 | $4.20 | |
| 031-1208-R0-A | POWER ENCLOSURE | Sub-assy | 6 h in-house | 1 | $3,528.80 | $3,528.80 | |
| ↳ 1000102 | SEVCON GEN4 SIZE 4 MOTOR CONTROLLER 48 V | Serial | Sevcon (BorgWarner) | 1 | $2,650.00 | $2,650.00 | |
| ↳ 1000530 | MAIN CONTACTOR 48 V 250 A | Batch | Mouser Electronics | 1 | $145.00 | $145.00 | |
| ↳ 1000532 | FUSE 250 A MEGA | COTS | Mouser Electronics | 2 | $9.80 | $19.60 | |
| ↳ 031-2905-R1-A | CANBUS CABLE ASSEMBLY | Batch | Mouser Electronics | 1 | $140.00 | $140.00 | |
| ↳ 1000428 | DIN RAIL 5 in (127 mm) | COTS | Digi-Key Electronics | 1 | $4.20 | $4.20 | |
| 031-1405-R0-A | LOAD FRAME — ARM1200-20 WITH INBUILT SPREADER | Serial | Action Laser Cutting | 1 | $10,600.00 | $10,600.00 | |
| 031-2901-R3-A | POWER CABLE PACKAGE | Batch | Mouser Electronics | 1 | $520.00 | $520.00 | |
| 1000065 | M24 x 220 HEX HEAD BOLT GR 8.8 ZINC PLATED | COTS | Direct Fasteners | 8 | $6.80 | $54.40 | |
| 1000083 | M24 NYLOC NUT CLASS 8 ZINC PLATED | COTS | Direct Fasteners | 8 | $1.10 | $8.80 | |
| 1000321 | DECAL — LOAD TEST TAG / WLL LABEL SET | COTS | Leader Computers WA | 1 | $14.00 | $14.00 | |
| 1000470 | AI PERSONNEL RECOGNITION CAMERA IP67 | Serial | Leader Computers WA | 1 | $1,450.00 | $1,450.00 | |
| 1000480 | RADIO RECEIVER 2.4 GHz | Serial | HBC-radiomatic Australia | 1 | $1,350.00 | $1,350.00 | |
| 1000481 | REMOTE CONTROL 6-BUTTON 2.4 GHz | Serial | HBC-radiomatic Australia | 1 | $1,650.00 | $1,650.00 | |
| 1000490 | FLOODLIGHT, HORN & SPEAKER ASSY | Batch | Digi-Key Electronics | 1 | $310.00 | $310.00 | |
| 1000900 | POWDER COAT — ROBORIGGER BLUE (PER FRAME) | COTS | Pinnacle Powder Coating | 1 | $540.00 | $540.00 | |
| 1000910 | PROOF LOAD TEST & CERTIFICATE (TENSA BAY) | COTS | TENSA Equipment | 1 | $480.00 | $480.00 | |
| Assembly, functional test & commissioning — 32 h @ $95 | $3,040.00 | ||||||
| Standard cost | $52,253.73 | ||||||